So I just pull the trigger and leased the GT2 AWD. Can someone check the numbers for me....
Here is my breakdown:
Price of the vehicle: 48096
Rebate applied: 8900
Total Purchase Price:39196
Processing Fee: 799
Business License Tax: 66.09
License Fee: 42.75
Title Fee: 15
Filing Fee: 17
Tax: 1659.79
Total OTD is 41790.63
My breakdown for Amount Due At Lease signing (section 6 of the contract):
Section A: Amount Due at Lease
1. Capitalized Cost Reduction: 25400 (this includes my 16500 Trade-in + 8900 rebates)
3. First Month Payment: 113.46
All else is marked N/A
11. Total 25513.46
Section B: How the Amount Due at Lease will be paid:
1. Trade : 16500
2. Rebates: 8900
3. Cash: 113.46
4. is NA
5. Total 25513.46
Section 11. Itemization of Gross Capitalize Cost:
A. Agreed Upon Sales Value of Vehicle: 48096
B. Sales Use Tax: 1725.88
C. License, Title and Registration Fee: 69.75
E. Dealer Documentation Fee: 799
K. Acquisition Fee: 650
L. Total Gross Capitalized Cost 51340.63
All else is N/A
Section 7. Monthly Payment breakdown:
A. Gross Capitalize Cost: 513450.63
B. Capitalize Cost Reduction: 25400
C. Adjusted Capitalized Cost: 25940.63
D. Residual Value: 26150
E. Depreciation: -209.37
F. Rent Charge: 4293.93
G. Total Base Monthly Payment: 4084.56
I. Base Monthly Payment: 113.46
L. Total Monthly Payment: 113.46
All else in N/A
Ok so the finance manage said that if I buyout the car it will be the residual value + the total of my monthly payment which is 4084.56. However, I don't think he is quite right because that 4084.56 is based on the 113.46 * 35 months. So I think it should just be the residual of 26150 + the 300 buyout right?
So if that is right, with my 16500 down + 300 buyout + Residual of 26150 my total comes out to $42950 Does this seem right? With the 41790.63 OTD I'm slightly confuse how the toal jumped to 42950, there is a difference of 1159.37. 300 of it I know is from buy out so where are the rest?
If you buyout you will have to pay the remaining balance + buyout fee + accrued unpaid rent charges (for the month you do the buyout). The remaining balance if you buy it out immediately is the adjusted capitalized cost. The residual has nothing to do with the buyout cost (it is only tangentially related since if you wait to buy out at the end of the lease the remaining balance then was designed to be the residual cost).